This web page contains a live and functional spreadsheet created with
SpreadsheetConverter
. Please enable JavaScript in your web browser for the live calculations to work properly.
PENCIL
PENCIL
VEHICLE INFO
Year
Model
Trim
Drive
Loyalty
Conquest
FCA Loyalty
RTRN Lease
Rebate
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
Y
N
Y
N
Y
N
Y
N
Y
N
INCL TAX
INCL FEE
S
VEHICLE
Profit/Loss
TAXES AND FEES
Y
N
Y
N
SELLING PRICE
Dealer Incentives
DOC
MONEY DOWN
REG
NOTES
MILES
7.5K
10K
12K
15K
18.5K
20K
ACQUISITION FEE
TIRE
PAYMENT
FILING
Accessory Profit
TAXES
State
NJ
PA
NY
PA - Philly
LUX TAX
Trade
TOTAL FEES
Tax Rate
Total F/E
CAP COST
Vehicle Tax Credit
Y
N
Trade value
ACV
Payoff/Payments
Demo
Y
N
MSRP
Accessories
Miles
DISCOUNT
Accessories Cost
Cents Per Mile
DISCOUNTED PRICE
Invoice
RESERVE
Print
Residual %
Option 1
Option 2
24
27
30
33
36
39
42
45
48
QUOTE
DEAL
Submit
Residual $
Customer Name
Accessory Cost
Stock #
Money Factor
Salesman
Upcharge
Manager
Incentive
Delivery Date
Net Invoice
Time
LEASE
RESIDUAL
Option 1
Option 2
Option 1
Option 2
NONE 36 MONTH
Year
Model
Trim
Drive
VEHICLE
MSRP
Selling Price
Adds To Price
7.5K
10K
12K
15K
MF
MF
INCENTIVE
INCENTIVE
INCENTIVE
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
Update
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
20
21
GIULIA
STELVIO
ROMEO 4C
AWD
QUADRIFOGLIO
RWD
TI
TI SPORT
SPIDER
SPORT
RWD
AWD
Submit